Finance and Securities

AEONTS	AEON THANA SINSAP (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 20/02/2007 2006 20/02/2006 2005 20/02/2005 2004 20/02/2004 2003 20/02/2003 Assets 28,041.66 22,999.68 18,911.38 14,899.67 14,352.66 Liabilities 24,110.46 19,790.48 16,385.25 12,938.18 12,845.66 Equity 3,931.17 3,209.17 2,526.13 1,961.49 1,507.00 Paid-up Capital 250.00 250.00 250.00 250.00 250.00 Revenue 7,727.87 6,472.04 4,774.46 4,054.81 3,537.44 Net Profit 1,089.47 980.52 784.20 622.72 463.89 EPS(Baht) 4.36 3.92 3.14 12.45 9.28 ROA(%)* 5.63 6.24 6.32 5.69 5.48 ROE(%)* 30.52 34.19 34.95 35.91 34.68 Net Profit Margin(%) 14.10 15.15 16.42 15.36 13.11 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 11.47 11.35 8.84 13.05 15.00 P/BV 3.18 3.24 2.85 4.23 4.84 Book Value per share(Baht) 15.72 14.52 11.84 9.22 35.54 Dvd. Yield(%) 3.06 2.91 2.96 2.00 1.98 Last Price(Baht) 50.00 47.00 33.75 39.00 172.00 Market Cap. 12,500.00 11,750.00 8,437.50 9,750.00 8,600.00 * - Annualized
ASK	ASIA SERMKIJ LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 10,094.97 9,443.84 7,875.67     Liabilities 8,487.01 7,867.36 7,003.11     Equity 1,607.96 1,576.48 872.56     Paid-up Capital 1,150.00 1,150.00 575.00     Revenue 253.57 896.80 741.56     Net Profit 31.48 118.57 138.64     EPS(Baht) 0.14 0.82 1.38     ROA(%)* 1.73 1.79 2.28     ROE(%)* 9.78 9.68 15.89     Net Profit Margin(%) 12.42 13.22 18.70     As of 30/05/2007 29/12/2006 30/12/2005     P/E 8.85 9.58 5.76     P/BV 0.68 0.77 1.00     Book Value per share(Baht) 6.99 13.50 7.32     Dvd. Yield(%) 7.42 11.54 -     Last Price(Baht) 4.72 5.20 7.30     Market Cap. 1,085.60 1,196.00 839.50     * - Annualized
ASL	ADKINSON SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 4,360.62 4,501.94 4,413.39 4,565.26 4,979.42 Liabilities 331.40 370.30 735.16 587.74 1,907.07 Equity 4,029.22 4,131.63 3,678.23 3,977.53 3,072.35 Paid-up Capital 4,195.90 4,195.90 3,223.11 3,223.11 2,232.20 Revenue 73.68 370.38 614.48 824.09 894.64 Net Profit -106.79 -683.56 -244.17 0.35 65.92 EPS(Baht) -0.03 -1.65 -0.76 0.01 0.30 ROA(%)* -15.09 -15.33 -5.44 0.15 3.40 ROE(%)* -17.22 -17.51 -6.38 0.01 2.23 Net Profit Margin(%) -144.94 -184.56 -39.74 0.04 7.37 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. 762.29 N.A. P/BV 0.72 0.71 0.98 0.60 1.19 Book Value per share(Baht) 0.96 10.16 11.72 12.35 13.06 Dvd. Yield(%) - - - - - Last Price(Baht) 0.69 7.25 11.50 7.45 15.50 Market Cap. 2,895.17 3,042.02 3,706.57 2,401.22 3,459.91 * - Annualized
ASP	ASIA PLUS SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 4,777.08 4,865.72 5,366.00 5,663.16 6,954.18 Liabilities 930.80 1,094.83 1,530.46 1,661.13 4,272.77 Equity 3,846.28 3,770.90 3,835.54 4,002.03 2,681.42 Paid-up Capital 2,023.81 2,022.83 1,995.88 1,970.90 1,307.77 Revenue 345.48 1,656.10 1,815.79 2,427.07 1,990.51 Net Profit 74.15 365.90 500.57 -3,319.22 786.25 EPS(Baht) 0.04 0.18 0.25 -18.97 6.04 ROA(%)* 7.83 9.93 12.49 17.56 21.40 ROE(%)* 7.33 9.62 12.77 -99.33 33.20 Net Profit Margin(%) 21.46 22.09 27.57 -136.76 39.50 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 21.78 17.31 9.18 N.A. 24.12 P/BV 1.64 1.59 2.52 4.23 5.25 Book Value per share(Baht) 1.90 1.82 1.87 16.96 17.06 Dvd. Yield(%) 5.44 7.53 7.98 5.52 2.23 Last Price(Baht) 3.12 2.90 4.70 71.50 89.00 Market Cap. 6,319.00 5,866.21 9,380.63 14,091.90 11,639.13 * - Annualized
AYAL	AYUDHYA AUTO LEASE PUBLIC COMPANY LOMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 12,775.87 14,333.31 12,050.74 8,717.08 9,424.44 Liabilities 10,912.80 12,477.64 10,092.34 6,974.07 7,976.31 Equity 1,863.07 1,855.67 1,958.40 1,742.98 1,448.11 Paid-up Capital 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 Revenue 261.33 1,040.49 681.31 1,131.44 938.13 Net Profit -2.59 -108.11 216.37 281.87 236.58 EPS(Baht) -0.01 -0.46 0.92 1.20 1.01 ROA(%)* -0.87 -0.82 2.08 3.63 3.47 ROE(%)* -5.99 -5.67 11.69 17.67 17.56 Net Profit Margin(%) -0.99 -10.39 31.76 24.91 25.22 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. 5.32 6.94 17.61 P/BV 0.98 1.00 0.86 1.04 2.00 Book Value per share(Baht) 6.54 6.60 6.84 5.66 6.08 Dvd. Yield(%) - - - - - Last Price(Baht) 6.40 6.60 5.85 5.90 12.20 Market Cap. 1,504.00 1,551.00 1,374.75 1,386.50 2,867.00 * - Annualized
BFIT	BANGKOK FIRST INVESTMENT & TRUST PUBLIC CO.,LTD.	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 10,677.89 8,374.18 7,735.10 7,248.46 7,277.47 Liabilities 7,592.53 5,356.80 6,129.37 5,852.59 5,999.42 Equity 2,309.28 2,254.10 1,605.73 1,395.87 1,278.05 Paid-up Capital 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 Revenue 257.61 1,178.28 953.02 622.93 593.51 Net Profit 30.99 296.89 265.72 173.15 162.65 EPS(Baht) 0.15 1.48 1.33 1.73 1.63 ROA(%)* 3.41 5.37 5.20 3.43 2.37 ROE(%)* 10.26 15.38 17.71 12.95 12.83 Net Profit Margin(%) 12.03 25.20 27.88 27.80 27.41 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 5.65 4.60 8.74 21.97 11.23 P/BV 0.51 0.76 1.66 2.21 1.18 Book Value per share(Baht) 11.55 9.16 7.75 12.91 13.14 Dvd. Yield(%) 2.56 2.14 1.16 1.05 1.94 Last Price(Baht) 5.85 7.00 12.90 28.50 15.50 Market Cap. 1,170.00 1,400.00 2,580.00 2,850.00 1,550.00 * - Annualized
BLS	BUALUANG SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 2,275.04 2,550.42 2,317.38     Liabilities 885.10 1,198.14 1,107.75     Equity 1,389.93 1,352.29 1,209.62     Paid-up Capital 360.00 360.00 360.00     Revenue 192.07 973.46 824.94     Net Profit 37.65 232.66 136.51     EPS(Baht) 0.21 1.29 0.79     ROA(%)* 11.49 12.78 9.91     ROE(%)* 15.48 18.16 15.73     Net Profit Margin(%) 19.60 23.90 16.55     As of 30/05/2007 29/12/2006 30/12/2005     P/E 10.39 11.78 17.66     P/BV 1.54 1.62 2.01     Book Value per share(Baht) 7.72 6.93 6.48     Dvd. Yield(%) 6.72 4.46 0.85     Last Price(Baht) 11.90 11.20 13.00     Market Cap. 2,142.00 2,016.00 2,340.00     * - Annualized
BSEC	BFIT SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006       Assets 2,358.90 2,510.09       Liabilities 253.69 430.49       Equity 2,105.21 2,079.61       Paid-up Capital 800.00 800.00       Revenue 135.40 762.56       Net Profit 25.44 247.42       EPS(Baht) 0.03 0.54       ROA(%)* 5.75 13.63       ROE(%)* 4.83 11.90       Net Profit Margin(%) 18.79 32.45       As of 30/05/2007 29/12/2006       P/E 12.07 9.69       P/BV 0.98 N.A.       Book Value per share(Baht) 2.63 N.A.       Dvd. Yield(%) 5.81 -       Last Price(Baht) 2.58 2.86       Market Cap. 2,064.00 2,288.00       * - Annualized
CNS	CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 28/02/2007 2006 31/08/2006 2005 31/08/2005 2004 31/08/2004 2003 31/08/2003 Assets 4,495.13 4,223.51 4,395.07 4,731.37 4,932.80 Liabilities 930.44 662.07 784.95 931.75 1,366.39 Equity 3,564.69 3,561.44 3,610.12 3,799.63 3,566.41 Paid-up Capital 716.82 716.82 716.82 716.82 716.82 Revenue 399.03 716.60 826.15 1,276.26 623.49 Net Profit 84.96 106.59 170.38 364.95 122.52 EPS(Baht) 1.19 1.49 2.38 5.09 1.71 ROA(%)* 3.21 3.19 4.90 10.20 3.28 ROE(%)* 3.48 2.97 4.60 9.91 3.45 Net Profit Margin(%) 21.29 14.87 20.62 28.60 19.65 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 22.11 21.35 18.93 13.16 41.25 P/BV 0.76 0.64 0.89 1.26 1.42 Book Value per share(Baht) 49.73 49.68 50.36 53.01 49.75 Dvd. Yield(%) 3.16 3.78 5.11 7.46 2.41 Last Price(Baht) 38.00 31.75 45.00 67.00 70.50 Market Cap. 2,723.93 2,275.91 3,225.70 4,802.71 5,053.60 * - Annualized
ECL	EASTERN COMMERCIAL LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,114.76 1,123.10 1,236.17 1,156.42   Liabilities 657.52 670.15 783.56 698.63   Equity 457.24 452.94 452.61 457.78   Paid-up Capital 410.00 410.00 410.00 410.00   Revenue 35.93 149.67 139.85 122.61   Net Profit 4.30 16.74 19.43 12.51   EPS(Baht) 0.01 0.04 0.05 0.16   ROA(%)* 1.82 1.87 2.40 1.81   ROE(%)* 3.56 3.70 4.27 2.73   Net Profit Margin(%) 11.95 11.18 13.89 10.20   As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 15.73 17.69 16.96 20.86   P/BV 0.56 0.64 0.58 0.71   Book Value per share(Baht) 1.12 1.12 1.10 5.60   Dvd. Yield(%) 3.23 5.56 6.25 2.50   Last Price(Baht) 0.62 0.72 0.64 4.00   Market Cap. 254.20 295.20 262.40 328.00   * - Annualized
FNS	FINANSA PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 8,853.92 8,945.23 9,556.24 9,783.31 10,614.07 Liabilities 6,050.85 6,165.61 6,407.41 6,683.30 8,241.92 Equity 2,791.94 2,765.00 3,134.71 3,100.00 2,372.16 Paid-up Capital 625.05 625.05 625.05 625.05 550.00 Revenue 366.04 1,250.38 1,203.12 1,651.92 1,513.07 Net Profit 45.50 -182.90 102.43 477.64 578.63 EPS(Baht) 0.37 -1.48 0.82 3.92 5.59 ROA(%)* 0.99 -2.37 1.65 6.02 6.80 ROE(%)* 3.57 -6.20 3.29 17.46 24.39 Net Profit Margin(%) 12.43 -14.63 8.51 28.91 38.24 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.37 N.A. 7.64 5.70 12.36 P/BV 0.45 0.45 0.62 1.09 2.62 Book Value per share(Baht) 22.60 22.47 25.71 24.93 19.82 Dvd. Yield(%) - 4.96 3.14 1.76 0.87 Last Price(Baht) 10.10 10.20 16.10 27.25 52.00 Market Cap. 1,262.60 1,275.10 2,012.66 3,406.53 5,720.00 * - Annualized
GBX	GLOBLEX HOLDING MANAGEMENT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,437.71 1,425.39 2,044.22 1,998.18   Liabilities 150.18 136.30 521.69 586.18   Equity 1,287.54 1,289.08 1,522.54 1,412.00   Paid-up Capital 1,068.20 1,065.00 1,065.00 1,065.00   Revenue 73.93 379.86 836.96 765.01   Net Profit -3.84 -11.60 185.08 87.36   EPS(Baht) - -0.01 0.17 0.10   ROA(%)* -1.91 -0.03 12.74 7.12   ROE(%)* -2.51 -0.83 12.61 6.19   Net Profit Margin(%) -5.20 -3.05 22.11 11.42   As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E N.A. N.A. 27.93 27.58   P/BV 1.35 1.55 3.95 3.12   Book Value per share(Baht) 1.21 1.23 1.46 1.32   Dvd. Yield(%) - 8.38 1.22 -   Last Price(Baht) 1.63 1.91 5.75 4.12   Market Cap. 1,741.16 2,034.15 6,123.75 4,387.80   * - Annualized
GL	GROUP LEASE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,173.42 1,108.46 1,133.30 815.18   Liabilities 699.36 655.42 707.00 448.53   Equity 474.06 453.05 426.30 366.65   Paid-up Capital 225.00 225.00 225.00 225.00   Revenue 114.85 442.67 397.56 278.93   Net Profit 21.01 80.75 82.15 52.92   EPS(Baht) 0.47 1.79 1.83 1.53   ROA(%)* 8.81 9.70 11.60 9.61   ROE(%)* 16.14 18.37 20.72 14.43   Net Profit Margin(%) 18.29 18.24 20.66 18.97   As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 6.61 5.85 4.50 5.40   P/BV 1.04 1.05 0.86 N.A.   Book Value per share(Baht) 10.53 9.61 9.09 N.A.   Dvd. Yield(%) - 11.88 6.37 -   Last Price(Baht) 11.00 10.10 7.85 7.00   Market Cap. 495.00 454.50 353.25 315.00   * - Annualized
KCAR	KRUNGTHAI CAR RENT AND LEASE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 2,329.30 2,317.15 1,820.60     Liabilities 1,520.70 1,566.13 1,157.36     Equity 806.19 748.74 661.25     Paid-up Capital 250.00 250.00 250.00     Revenue 282.92 995.32 728.46     Net Profit 57.45 184.99 164.93     EPS(Baht) 0.23 0.74 0.81     ROA(%)* 14.85 14.16 13.81     ROE(%)* 26.50 26.24 24.94     Net Profit Margin(%) 20.31 18.59 22.64     As of 30/05/2007 29/12/2006 30/12/2005     P/E 7.12 7.91 7.71     P/BV 1.77 1.89 N.A.     Book Value per share(Baht) 3.22 2.78 N.A.     Dvd. Yield(%) 7.72 7.43 -     Last Price(Baht) 5.70 5.25 4.98     Market Cap. 1,425.00 1,312.50 1,245.00     * - Annualized
KEST	KIM ENG SECURITIES (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 5,109.20 5,514.55 6,329.12 6,628.17 10,372.57 Liabilities 1,345.97 1,501.05 2,281.54 2,559.81 6,638.37 Equity 3,763.23 4,013.49 4,047.58 4,068.36 3,734.20 Paid-up Capital 2,757.69 2,740.51 2,725.00 2,725.00 2,725.00 Revenue 326.66 1,970.41 2,355.55 3,210.02 2,723.58 Net Profit 65.52 532.80 714.98 1,042.66 893.78 EPS(Baht) 0.12 0.98 1.31 1.91 1.87 ROA(%)* 8.72 12.09 14.52 16.56 12.33 ROE(%)* 9.52 13.22 17.62 26.73 23.94 Net Profit Margin(%) 20.06 27.04 30.35 32.48 32.82 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 26.99 17.90 18.22 15.42 57.31 P/BV 2.74 2.48 3.68 5.25 10.11 Book Value per share(Baht) 6.82 7.11 7.20 7.09 5.57 Dvd. Yield(%) 4.62 6.67 5.66 2.15 - Last Price(Baht) 18.70 17.60 26.50 37.25 48.25 Market Cap. 10,315.82 9,646.33 14,442.50 20,301.25 26,296.25 * - Annualized
KGI	KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 7,100.37 6,343.04 6,438.49 6,356.58 7,487.84 Liabilities 2,702.26 1,994.46 2,207.79 2,095.53 3,541.91 Equity 4,390.86 4,340.66 4,222.65 4,254.49 3,939.29 Paid-up Capital 1,991.76 1,991.76 3,983.53 14,938.22 13,940.01 Revenue 354.55 1,096.90 1,178.76 1,376.75 2,079.29 Net Profit 72.32 181.93 158.55 318.50 916.33 EPS(Baht) 0.04 0.09 0.08 0.16 0.52 ROA(%)* 2.37 3.28 2.94 5.05 11.75 ROE(%)* 2.24 4.25 3.74 7.77 16.57 Net Profit Margin(%) 20.40 16.59 13.45 23.13 44.07 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 32.51 16.34 17.21 9.64 17.84 P/BV 0.73 0.76 1.05 1.53 3.20 Book Value per share(Baht) 2.20 2.23 2.14 2.11 1.89 Dvd. Yield(%) 4.37 - 4.46 2.97 - Last Price(Baht) 1.60 1.70 2.24 3.22 5.65 Market Cap. 3,186.82 3,386.00 4,461.55 6,413.48 10,501.48 * - Annualized
KTC	KRUNGTHAI CARD PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 42,136.00 41,674.67 29,601.24 22,739.53 14,297.08 Liabilities 36,312.91 35,988.94 23,972.25 17,464.52 9,453.24 Equity 5,823.09 5,685.73 5,628.99 5,274.28 4,843.83 Paid-up Capital 2,573.61 2,573.24 2,566.76 2,535.25 2,500.00 Revenue 2,432.79 8,117.62 5,890.33 4,126.02 2,600.69 Net Profit 136.25 438.74 652.70 569.55 352.86 EPS(Baht) 0.53 1.71 2.55 2.26 3.02 ROA(%)* 2.15 2.15 3.91 4.60 4.31 ROE(%)* 7.59 7.76 11.97 11.26 11.03 Net Profit Margin(%) 5.60 5.40 11.08 13.80 13.57 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.59 14.49 8.41 11.43 30.95 P/BV 0.95 1.31 0.94 1.18 5.09 Book Value per share(Baht) 22.63 21.75 21.31 20.36 17.68 Dvd. Yield(%) 4.65 5.26 6.49 2.89 0.61 Last Price(Baht) 21.50 28.50 20.00 23.90 36.00 Market Cap. 5,535.35 7,333.74 5,133.51 6,059.25 9,000.00 * - Annualized
MFC	MFC ASSET MANAGEMENT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,371.20 1,374.04 1,384.87 1,523.99 1,455.13 Liabilities 66.95 88.17 103.06 106.11 85.82 Equity 1,304.26 1,285.88 1,281.78 1,417.86 1,369.30 Paid-up Capital 120.00 120.00 120.00 120.00 120.00 Revenue 98.70 420.29 437.60 526.73 413.42 Net Profit 18.38 88.09 103.92 178.39 147.62 EPS(Baht) 0.15 0.73 0.87 1.49 12.30 ROA(%)* 8.59 8.69 9.47 15.95 12.73 ROE(%)* 6.68 6.86 7.70 12.80 11.03 Net Profit Margin(%) 18.62 20.96 23.75 33.87 35.71 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 22.07 25.05 26.46 9.83 16.76 P/BV 1.47 1.64 2.15 1.43 1.31 Book Value per share(Baht) 10.87 10.47 10.48 11.63 110.57 Dvd. Yield(%) 3.75 4.07 8.89 6.02 4.83 Last Price(Baht) 16.00 17.20 22.50 16.60 145.00 Market Cap. 1,920.00 2,064.00 2,700.00 1,992.00 1,740.00 * - Annualized
ML	MIDA LEASING PUBLIC CO., LTD.	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 2,669.32 2,605.60 2,494.37 1,781.36   Liabilities 1,952.93 1,902.42 1,850.84 1,199.11   Equity 716.39 703.18 643.54 582.24   Paid-up Capital 394.00 394.00 391.00 385.00   Revenue 108.16 397.82 372.04 218.45   Net Profit 13.21 56.65 55.29 30.49   EPS(Baht) 0.03 0.14 0.14 0.09   ROA(%)* 1.70 2.22 2.59 3.20   ROE(%)* 7.84 8.41 9.02 5.24   Net Profit Margin(%) 12.21 14.24 14.86 13.96   As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 13.88 13.61 16.17 47.52   P/BV 1.04 0.97 1.24 2.55   Book Value per share(Baht) 1.82 1.73 1.62 1.50   Dvd. Yield(%) - - - -   Last Price(Baht) 1.90 1.68 2.00 3.82   Market Cap. 748.60 661.92 782.00 1,470.70   * - Annualized
NVL	NAVA LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 2,880.01 2,636.98 2,479.12 3,679.70 4,336.34 Liabilities 1,711.83 1,470.98 1,316.78 2,775.23 3,455.12 Equity 1,168.18 1,166.00 1,162.34 904.47 881.22 Paid-up Capital 750.00 750.00 750.00 500.00 500.00 Revenue 74.62 224.39 227.92 315.90 296.76 Net Profit 2.18 14.91 23.72 68.25 66.61 EPS(Baht) - 0.02 0.04 0.14 0.13 ROA(%)* 0.52 0.79 1.07 2.35 2.64 ROE(%)* 0.85 1.28 2.30 7.64 7.66 Net Profit Margin(%) 2.92 6.64 10.41 21.60 22.45 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 40.96 26.90 12.35 17.85 11.34 P/BV 0.35 0.40 0.68 1.08 1.03 Book Value per share(Baht) 1.56 1.56 1.73 1.75 1.73 Dvd. Yield(%) 2.22 2.42 4.26 4.76 4.49 Last Price(Baht) 0.54 0.62 0.89 1.26 1.78 Market Cap. 405.00 465.00 667.50 630.00 890.00 * - Annualized
PE	PREMIER ENTERPRISE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,064.24 1,054.49 1,565.53 3,195.68 3,709.36 Liabilities 914.54 908.72 1,358.10 5,087.32 5,518.29 Equity 149.69 145.74 207.40 -1,922.52 -1,845.68 Paid-up Capital 8,000.00 8,000.00 8,000.00 3,878.47 3,439.25 Revenue 108.43 714.60 3,880.21 5,149.94 5,192.91 Net Profit 4.47 246.60 816.22 7.92 -127.33 EPS(Baht) 0.01 0.31 2.18 0.02 -0.42 ROA(%)* 22.99 22.96 17.78 3.23 0.81 ROE(%)* 139.91 139.66 N.A. N.A. N.A. Net Profit Margin(%) 4.12 34.51 21.04 0.15 -2.45 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 4.89 0.74 0.90 N.A. N.A. P/BV 8.12 2.78 N.A. N.A. N.A. Book Value per share(Baht) 0.19 0.28 N.A. N.A. N.A. Dvd. Yield(%) - - - - - Last Price(Baht) 1.52 0.78 0.40 0.40 0.40 Market Cap. 1,216.00 624.00 32.00 32.00 32.00 * - Annualized
PHATRA	PHATRA SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 4,830.77 4,968.96 5,259.57     Liabilities 1,299.39 1,553.14 2,130.20     Equity 3,531.38 3,415.83 3,129.37     Paid-up Capital 1,067.50 1,067.50 1,067.50     Revenue 326.46 1,952.86 1,364.13     Net Profit 103.49 719.50 417.86     EPS(Baht) 0.48 3.37 2.16     ROA(%)* 15.30 18.53 10.90     ROE(%)* 18.66 21.99 13.35     Net Profit Margin(%) 31.70 36.84 30.63     As of 30/05/2007 29/12/2006 30/12/2005     P/E 13.55 9.91 16.48     P/BV 2.46 2.07 2.79     Book Value per share(Baht) 16.54 15.35 14.23     Dvd. Yield(%) 7.36 5.83 -     Last Price(Baht) 40.75 31.75 39.75     Market Cap. 8,700.12 6,778.62 8,486.62     * - Annualized
PL	PHATRA LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 30/09/2006 2005 30/09/2005 2004 30/09/2004 2003 30/09/2003 Assets 4,671.32 4,677.99 5,077.12 4,356.61 3,637.95 Liabilities 3,142.45 3,189.24 3,662.53 3,357.10 2,754.98 Equity 1,528.87 1,488.75 1,414.59 999.51 882.98 Paid-up Capital 447.37 447.37 447.37 300.00 300.00 Revenue 870.33 1,691.67 1,567.98 1,412.52 1,086.68 Net Profit 138.54 172.58 181.84 199.03 155.02 EPS(Baht) 0.31 0.39 0.59 6.63 5.17 ROA(%)* 8.83 7.83 7.85 9.13 8.31 ROE(%)* 15.17 11.89 15.06 21.15 17.56 Net Profit Margin(%) 15.92 10.20 11.60 14.09 14.27 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 5.87 7.31 7.48 7.61 9.97 P/BV 0.85 0.85 0.96 1.52 1.75 Book Value per share(Baht) 3.42 3.33 3.16 33.32 29.43 Dvd. Yield(%) 7.53 7.80 7.24 5.45 5.34 Last Price(Baht) 2.92 2.82 3.04 50.50 51.50 Market Cap. 1,306.32 1,261.58 1,360.00 1,515.00 1,545.00 * - Annualized
SCAN	SCANDINAVIAN LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,924.62 2,059.79 2,347.61 2,882.19 2,135.24 Liabilities 1,123.73 1,243.51 1,528.58 2,030.91 1,264.13 Equity 800.89 816.28 819.03 851.27 871.11 Paid-up Capital 600.00 600.00 600.00 600.00 600.00 Revenue 38.88 170.37 192.79 245.74 263.23 Net Profit -15.38 -2.75 -32.25 -19.84 57.99 EPS(Baht) -0.26 -0.05 -0.54 -0.33 0.97 ROA(%)* -1.31 -0.11 -1.20 -0.54 2.42 ROE(%)* -3.33 -0.34 -3.86 -2.30 6.89 Net Profit Margin(%) -39.57 -1.61 -16.73 -8.07 22.03 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. N.A. 9.69 P/BV 0.34 0.27 0.36 0.42 0.63 Book Value per share(Baht) 13.35 13.71 13.87 14.15 14.39 Dvd. Yield(%) - - - - - Last Price(Baht) 4.50 3.70 4.98 5.95 9.10 Market Cap. 270.00 222.00 298.80 357.00 546.00 * - Annualized
SCBL	SIAM COMMERCIAL LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 62,303.14 56,929.84 43,504.28 37,900.30 29,808.33 Liabilities 52,551.66 50,737.02 37,197.23 31,931.15 24,740.94 Equity 9,751.46 6,192.79 6,307.05 5,969.15 5,067.38 Paid-up Capital 5,677.98 2,149.82 2,149.82 2,149.82 1,992.31 Revenue 1,248.15 3,851.44 3,414.61 3,021.95 2,568.34 Net Profit 98.64 315.91 875.27 848.72 780.03 EPS(Baht) 0.22 1.47 4.07 4.25 3.92 ROA(%)* 0.73 1.09 3.04 3.69 4.47 ROE(%)* 2.43 5.05 14.26 15.38 16.33 Net Profit Margin(%) 7.90 8.20 25.63 28.09 30.37 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 49.88 N.A. 8.43 8.70 9.93 P/BV 0.98 1.18 1.15 1.45 1.52 Book Value per share(Baht) 17.17 26.25 28.41 26.40 24.50 Dvd. Yield(%) 0.71 6.45 7.63 6.53 4.70 Last Price(Baht) 16.90 31.00 32.75 35.50 37.25 Market Cap. 9,595.78 6,664.45 7,040.67 7,631.87 7,421.35 * - Annualized
SGF[SP]	SIAM GENERAL FACTORING PUBLIC COMPANY LIMITED	info
SICCO	THE SIAM INDUSTRIAL CREDIT PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 43,476.79 38,124.94 33,115.66 33,738.43 28,582.61 Liabilities 39,073.73 33,767.87 28,810.68 29,400.89 24,659.14 Equity 4,132.94 4,080.95 4,028.53 4,041.37 3,735.55 Paid-up Capital 2,987.12 2,987.12 2,987.04 2,984.88 2,775.18 Revenue 796.10 3,310.59 2,549.84 2,806.24 2,449.41 Net Profit 20.04 306.62 408.63 538.95 508.52 EPS(Baht) 0.03 0.51 0.68 0.95 1.00 ROA(%)* 0.66 1.19 1.68 1.94 2.37 ROE(%)* 5.19 7.56 10.13 13.86 15.25 Net Profit Margin(%) 2.52 9.26 16.03 19.21 20.76 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 11.34 8.91 6.68 7.00 10.21 P/BV 0.59 0.69 0.80 0.96 1.38 Book Value per share(Baht) 6.92 6.68 6.63 6.51 6.57 Dvd. Yield(%) 8.58 9.70 11.31 7.44 2.69 Last Price(Baht) 4.08 4.64 5.30 6.25 8.35 Market Cap. 2,437.49 2,772.04 3,166.26 3,731.10 4,634.55 * - Annualized
SSEC	SICCO SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,131.56 1,376.09 1,458.46 1,691.92 2,345.28 Liabilities 222.90 449.28 510.12 675.88 1,672.53 Equity 901.39 918.48 948.33 1,016.04 672.74 Paid-up Capital 637.22 637.22 637.22 637.21 315.00 Revenue 77.02 493.07 478.14 605.35 570.33 Net Profit -17.10 2.01 8.74 83.66 111.56 EPS(Baht) -0.03 - 0.01 0.14 1.77 ROA(%)* -2.69 0.34 0.90 5.67 10.26 ROE(%)* -3.48 0.22 0.89 9.91 17.99 Net Profit Margin(%) -22.20 0.41 1.83 13.82 19.56 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. 36.80 10.47 44.34 P/BV 0.94 0.93 1.08 1.50 2.56 Book Value per share(Baht) 1.41 1.45 1.50 1.57 9.37 Dvd. Yield(%) - 3.70 7.41 4.23 1.04 Last Price(Baht) 1.33 1.35 1.62 2.36 24.00 Market Cap. 847.50 860.24 1,032.27 1,503.81 1,512.00 * - Annualized
SYRUS	SYRUS SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 1,158.46 1,183.62 1,431.31 1,511.72   Liabilities 155.54 161.67 362.82 419.66   Equity 1,002.92 1,021.96 1,068.49 1,092.06   Paid-up Capital 472.27 472.01 470.00 470.00   Revenue 38.97 245.47 392.42 528.79   Net Profit -17.09 -8.10 41.73 158.15   EPS(Baht) -0.07 -0.03 0.18 0.93   ROA(%)* -3.03 -0.59 4.05 10.46   ROE(%)* -3.28 -0.78 3.86 14.48   Net Profit Margin(%) -43.86 -3.30 10.63 29.91   As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E N.A. 1,313.25 19.06 7.55   P/BV 0.87 0.63 1.15 N.A.   Book Value per share(Baht) 4.25 4.37 4.56 N.A.   Dvd. Yield(%) - 5.41 11.43 -   Last Price(Baht) 3.70 2.76 5.25 8.15   Market Cap. 874.79 651.37 1,233.75 1,915.25   * - Annualized
TCAP	THANACHART CAPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 302,564.23 286,768.01 228,073.00 185,043.52 167,748.46 Liabilities 277,921.38 262,798.13 204,687.41 163,549.79 147,972.48 Equity 23,777.33 23,104.39 22,638.83 20,744.24 19,247.29 Paid-up Capital 13,331.54 13,331.54 13,331.54 13,331.54 13,331.54 Revenue 6,423.25 24,481.24 16,085.28 14,060.21 13,078.79 Net Profit 576.81 1,467.87 3,104.10 2,982.80 2,669.39 EPS(Baht) 0.43 1.10 2.33 2.24 2.00 ROA(%)* 0.94 1.00 1.99 2.39 2.17 ROE(%)* 5.49 6.42 14.31 14.92 14.30 Net Profit Margin(%) 8.98 6.00 19.30 21.21 20.41 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 13.47 7.40 5.77 6.32 9.84 P/BV 0.73 0.80 0.80 0.89 1.16 Book Value per share(Baht) 17.84 17.43 16.66 15.21 14.43 Dvd. Yield(%) 6.11 5.71 5.22 4.41 2.99 Last Price(Baht) 13.10 14.00 13.40 13.60 16.70 Market Cap. 17,464.06 18,663.88 17,864.00 18,130.63 22,263.34 * - Annualized
THANI	RATCHTHANI LEASING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,909.96 1,861.76 2,252.19 2,063.73 1,556.06 Liabilities 1,037.76 1,004.84 1,710.16 1,526.14 1,164.81 Equity 872.20 856.92 542.03 537.59 391.24 Paid-up Capital 666.52 666.52 401.52 401.07 300.00 Revenue 62.72 233.81 265.30 232.45 160.02 Net Profit 15.29 36.59 45.94 69.25 33.18 EPS(Baht) 0.02 0.08 0.11 0.18 0.11 ROA(%)* 2.81 2.51 3.17 5.36 4.17 ROE(%)* 5.81 5.23 8.51 14.91 8.86 Net Profit Margin(%) 24.37 15.65 17.32 29.79 20.73 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.34 17.64 8.64 8.84 18.40 P/BV 0.68 0.75 0.98 0.98 1.32 Book Value per share(Baht) 1.31 1.27 1.33 1.28 1.27 Dvd. Yield(%) 4.49 4.44 7.71 4.75 - Last Price(Baht) 0.89 0.95 1.30 1.26 1.67 Market Cap. 593.21 633.20 521.98 505.35 501.00 * - Annualized
TK	THITIKORN PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 5,440.81 5,331.96 5,788.03 5,326.35 4,157.48 Liabilities 2,963.45 3,060.56 3,565.19 3,259.17 2,338.22 Equity 2,477.36 2,271.40 2,222.84 2,067.18 1,819.26 Paid-up Capital 500.00 500.00 500.00 500.00 500.00 Revenue 552.38 2,151.54 2,094.12 1,600.17 1,379.05 Net Profit 80.29 248.57 345.65 422.92 391.16 EPS(Baht) 0.16 0.50 0.69 0.85 1.49 ROA(%)* 6.68 6.15 9.08 12.50 12.58 ROE(%)* 11.13 11.06 16.11 21.76 21.50 Net Profit Margin(%) 14.54 11.55 16.51 26.43 28.36 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.98 7.35 6.04 7.78 16.70 P/BV 0.75 0.82 1.10 1.67 4.20 Book Value per share(Baht) 4.95 4.43 4.33 3.92 3.43 Dvd. Yield(%) 8.11 11.05 7.95 5.34 - Last Price(Baht) 3.70 3.62 4.78 6.55 14.40 Market Cap. 1,850.00 1,810.00 2,390.00 3,275.00 7,200.00 * - Annualized ｔにｔｙ
TNITY	TRINITY WATTHANA PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 5,440.81 5,331.96 5,788.03 5,326.35 4,157.48 Liabilities 2,963.45 3,060.56 3,565.19 3,259.17 2,338.22 Equity 2,477.36 2,271.40 2,222.84 2,067.18 1,819.26 Paid-up Capital 500.00 500.00 500.00 500.00 500.00 Revenue 552.38 2,151.54 2,094.12 1,600.17 1,379.05 Net Profit 80.29 248.57 345.65 422.92 391.16 EPS(Baht) 0.16 0.50 0.69 0.85 1.49 ROA(%)* 6.68 6.15 9.08 12.50 12.58 ROE(%)* 11.13 11.06 16.11 21.76 21.50 Net Profit Margin(%) 14.54 11.55 16.51 26.43 28.36 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.98 7.35 6.04 7.78 16.70 P/BV 0.75 0.82 1.10 1.67 4.20 Book Value per share(Baht) 4.95 4.43 4.33 3.92 3.43 Dvd. Yield(%) 8.11 11.05 7.95 5.34 - Last Price(Baht) 3.70 3.62 4.78 6.55 14.40 Market Cap. 1,850.00 1,810.00 2,390.00 3,275.00 7,200.00 * - Annualized
UOBKH	UOB KAY HIAN SECURITIES (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 1,854.35 2,782.84 2,481.35     Liabilities 283.35 1,234.57 1,097.76     Equity 1,571.00 1,548.26 1,383.59     Paid-up Capital 325.00 325.00 325.00     Revenue 88.64 586.01 615.91     Net Profit 22.74 203.68 191.35     EPS(Baht) 0.07 0.63 0.74     ROA(%)* 10.51 10.39 11.00     ROE(%)* 10.29 13.89 13.83     Net Profit Margin(%) 25.65 34.76 31.07     As of 30/05/2007 29/12/2006 30/12/2005     P/E 10.03 7.86 9.24     P/BV 0.99 0.98 N.A.     Book Value per share(Baht) 4.83 4.62 N.A.     Dvd. Yield(%) 2.50 2.65 -     Last Price(Baht) 4.80 4.52 6.35     Market Cap. 1,560.00 1,469.00 2,063.75     * - Annualized
US	UNITED SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,244.92 1,264.13 1,289.15 1,075.97 1,731.18 Liabilities 232.27 235.94 242.72 188.71 853.18 Equity 1,012.65 1,028.19 1,046.43 887.26 878.01 Paid-up Capital 844.08 844.08 844.08 618.53 580.61 Revenue 48.46 265.93 301.31 397.80 625.89 Net Profit -15.69 -18.98 -16.28 61.20 215.58 EPS(Baht) -0.09 -0.11 -0.12 0.50 1.98 ROA(%)* -3.43 -1.49 -1.38 5.82 18.59 ROE(%)* -4.12 -1.83 -1.68 6.93 28.81 Net Profit Margin(%) -32.37 -7.14 -5.40 15.38 34.44 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. N.A. 7.90 12.74 P/BV 1.03 1.17 1.17 1.15 2.46 Book Value per share(Baht) 6.00 6.15 8.46 7.20 7.23 Dvd. Yield(%) - - 4.01 9.10 - Last Price(Baht) 6.20 7.20 7.35 8.20 16.60 Market Cap. 1,046.66 1,215.48 1,240.80 1,014.38 1,927.61 * - Annualized
ZMICO	SEAMICO SECURITIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 3,385.06 3,825.94 4,313.43 3,993.33 6,168.71 Liabilities 432.41 878.88 1,251.26 925.50 4,002.78 Equity 2,894.20 2,888.42 3,054.71 3,061.07 2,159.32 Paid-up Capital 833.65 833.56 829.51 822.33 715.39 Revenue 168.95 1,015.55 1,139.05 1,832.74 2,132.84 Net Profit 0.46 156.13 186.31 503.34 730.22 EPS(Baht) - 0.19 0.23 0.62 1.05 ROA(%)* 2.93 4.83 5.39 13.09 22.59 ROE(%)* 2.63 5.25 6.09 19.28 41.71 Net Profit Margin(%) 0.27 15.37 16.36 27.46 34.24 As of 30/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 39.81 21.44 13.60 8.12 22.77 P/BV 1.09 1.03 1.25 2.21 4.88 Book Value per share(Baht) 3.71 3.66 3.60 3.61 24.63 Dvd. Yield(%) 12.31 4.78 7.08 3.97 0.40 Last Price(Baht) 4.06 3.76 4.48 8.00 12.00 Market Cap. 3,384.71 3,134.18 3,716.19 6,578.63 8,584.73 * - Annualized